1 Jan 2010
| |
|
|
|
2010 Budget |
|
| |
|
Franklin Farms Homeowners Associations, Inc. |
| |
|
|
|
|
|
|
| |
|
|
|
|
|
|
| |
|
|
Approved September 10, 2009 |
| |
|
|
|
|
|
|
| |
Assessment @$175 |
|
|
$30,275 |
| |
|
|
|
|
|
|
| |
|
|
|
|
|
|
| |
Administrative |
|
|
|
$1,200 |
| |
Ground Maintenance |
|
|
$10,200 |
| |
Insurance |
|
|
|
$4,500 |
| |
Newsletters |
|
|
|
$200 |
| |
Annual meeting |
|
|
|
$100 |
| |
Sprinkler maintenance |
|
|
$600 |
| |
Annual audit |
|
|
|
$450 |
| |
Postage & meter rental |
|
|
$900 |
| |
Fees, license & taxes |
|
|
$65 |
| |
Utilities |
|
|
|
|
$240 |
| |
Storage unit |
|
|
|
$1,080 |
| |
Bad debts |
|
|
|
$4,000 |
| |
Property maintenance |
|
|
$600 |
| |
Reserve additions |
|
|
$6,140 |
| |
|
Total budget |
|
|
$30,275 |
| |
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|