3 Jan 2018
|
|
|
|
|
|
Jan - Dec 17 |
|
Ordinary Income/Expense |
|
|
|
|
Income |
|
|
|
|
|
2016 Annual Assessment |
10.00 |
|
|
|
|
2017 Regular Assessment |
32,040.00 |
|
|
|
Total Income |
32,050.00 |
|
|
Gross Profit |
32,050.00 |
|
|
|
Expense |
|
|
|
|
|
Administrative |
1,250.82 |
|
|
|
|
Bank Service Charges |
12.85 |
|
|
|
|
Chemicals |
-80.00 |
|
|
|
|
Fees, License and Taxes |
480.25 |
|
|
|
|
Ground Maintenance |
10,922.03 |
|
|
|
|
Insurance |
3,103.00 |
|
|
|
|
Legal Fees |
|
|
|
|
|
|
Collected Legal Fees |
-279.42 |
|
|
|
|
|
Legal Fees - Other |
6,810.16 |
|
|
|
|
Total Legal Fees |
6,530.74 |
|
|
|
|
Merchant deposit fees |
40.60 |
|
|
|
|
Postage and Meter Rental |
590.35 |
|
|
|
|
Repairs & Maintenance |
332.69 |
|
|
|
|
Storage Unit |
1,551.84 |
|
|
|
|
Utilities |
286.16 |
|
|
|
Total Expense |
25,021.33 |
|
Net Ordinary Income |
7,028.67 |
|
Other Income/Expense |
|
|
|
Other Income |
|
|
|
|
Estoppel |
1,500.00 |
|
|
|
Interest Income |
41.72 |
|
|
Total Other Income |
1,541.72 |
|
|
Other Expense |
|
|
|
|
Wall & swale reserve expense |
|
|
|
|
|
Hurricane Clean-up |
5,500.00 |
|
|
|
|
Landscaping |
4,197.79 |
|
|
|
|
Pressure cleaning |
1,000.00 |
|
|
|
|
Signage |
808.25 |
|
|
|
|
Wall painting |
6,600.00 |
|
|
|
Total Wall & swale reserve expense |
18,106.04 |
|
|
Total Other Expense |
18,106.04 |
|
Net Other Income |
-16,564.32 |
Net Income |
|
|
-9,535.65 |
|
|