|
|
Financial Information >
2020 Budget
7 Jan 2020
| |
|
|
|
|
2020 |
| Ordinary Income/Expense |
|
| |
|
Income |
34600 |
| |
Gross Profit |
|
| |
|
Expense |
|
| |
|
|
Administrative |
800 |
| |
|
|
Bank Service Charges |
0 |
| |
|
|
Fees, License and Taxes |
62 |
| |
|
|
Ground Maintenance |
15000 |
| |
|
|
Holiday decorations |
150 |
| |
|
|
Insurance |
2300 |
| |
|
|
Legal Fees |
|
| |
|
|
|
Property expenses |
500 |
| |
|
|
|
Retainer and consulting |
350 |
| |
|
|
Merchant deposit fees |
310 |
| |
|
|
Postage and Meter Rental |
500 |
| |
|
|
Repairs & Maintenance |
500 |
| |
|
|
Resident get together |
400 |
| |
|
|
Sprinkler Maintenance & Repair |
1000 |
| |
|
|
Storage Unit |
1200 |
| |
|
|
Utilities |
360 |
| |
|
|
Violation Management |
3840 |
| |
|
Total Expense |
27272 |
| |
|
|
|
|
|
| |
|
|
|
Reserve |
7328 |
|
|
|
|
