|
December 31, 2006 |
|
|
|
|
|
|
|
|
|
|
|
ASSETS |
|
|
|
|
|
|
|
|
|
|
Current Assets |
|
|
|
|
|
|
|
|
|
|
|
|
Operating account |
6530 |
|
|
|
|
Reserves |
4606 |
|
|
|
|
|
|
11136 |
|
|
|
|
|
|
|
|
|
Unpaid regular assessment |
|
100 |
|
|
|
Unpaid special assessments |
|
480 |
|
|
|
|
|
|
|
|
Total current assets |
|
|
11716 |
|
|
|
|
|
|
|
Other Assets |
|
|
|
|
|
|
|
|
|
|
|
|
Security deposit |
|
|
50 |
|
|
|
|
|
|
|
Total assets |
|
|
|
11766 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES & FUND BALANCE |
|
|
|
|
|
|
|
|
|
|
Current Liabilities |
|
|
|
|
|
|
|
|
|
|
|
2007 assessments received |
|
|
6650 |
|
|
|
|
|
|
|
Fund Balance |
|
|
|
|
|
|
|
|
|
|
|
|
Balance at 12/31/04 |
|
2165 |
|
|
|
Excess of collections over expenses |
2951 |
|
|
|
|
|
|
|
|
|
|
|
|
5116 |
|
|
|
|
|
|
|
Total Liabilities & fund balance |
|
|
11766 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2006 |
|
|
|
|
Income |
|
|
|
|
|
|
Regular assessments |
|
20760 |
|
|
|
Special assessments |
|
20760 |
|
|
|
Insurance claim proceeds |
|
6320 |
|
|
|
Estoppel income |
|
1100 |
|
|
|
Late fees collected |
|
120 |
|
|
|
Fines collected |
|
200 |
|
|
|
Interest on bank account |
|
32 |
|
|
|
Interest on assessments |
|
136 |
|
|
|
Miscellaneous income |
|
39 |
|
|
|
|
|
|
|
|
|
Total income |
|
|
49467 |
|
|
|
|
|
|
|
Expenses |
|
|
|
|
|
|
Administrative & office |
|
1751 |
|
|
|
Website |
|
191 |
|
|
|
Bank and credit card fees |
|
112 |
|
|
|
Ground maintenance |
|
9324 |
|
|
|
Holiday decorations |
|
748 |
|
|
|
Insurance |
|
2554 |
|
|
|
Legal fees |
|
3130 |
|
|
|
Newsletter |
|
186 |
|
|
|
Meeting expense |
|
252 |
|
|
|
Community garage sale |
|
122 |
|
|
|
Postage & meter rental |
|
853 |
|
|
|
Repairs & maintenance - special |
|
26046 |
|
|
|
Sprinkler repairs |
|
800 |
|
|
|
Supplies & chemicals |
|
33 |
|
|
|
Licenses |
|
61 |
|
|
|
Utilities |
|
352 |
|
|
|
|
|
|
|
|
|
Total expenses |
|
|
46517 |
|
|
|
|
|
|
|
Excess of collections over expenses |
|
|
2951 |
|
|
|
|
|
|
|
|
|
|
|
|
|